- Clubhouse
- Basketball Court
- Swimming Pool
SAMPLE COMPUTATION
🌲Unit A - Bristlecone
Lot- 80 sqm. FL- 88 sqm.
3BR / 3T&B
TCP- 6,552,000.00
Bank Financing:
5% Downpayment: PHP 327,600.00
18 month DP: PHP 18,200.00 per month
Estimated Monthly Amortization
15 years: 54,903.32 per month
20 years: 47,176.02per month
Pag-ibig Financing :
Downpayment- 532,000.00
Payable in 18months- 29,555.56
Estimated Monthly Amortization
30years - 35,014.37 per month
________________
🌲Unit B - Canary
Lot- 80 sqm. FL- 80 sqm.
4BR / 2T&B
TCP- 6,057,000.00
Bank Financing:
5% Downpayment - 302,850.00
18 month DP - 16,825.00 per month
Estimated Monthly Amortization
15 years - 50,742.04 per month
20 years - 43,600.41 per month
Pag-ibig Financing :
Downpayment- 302,850.00
Payable in 18months- 16,825.00
Estimated Monthly Amortization
30years - 33,462.94 per month
______________
🌲Unit C - Lacebark
Lot- 60 sqm. FL- 68 sqm.
3BR / 2T&B
TCP- 5,040,400.00
Bank Financing:
5% Downpayment - 252,020.00
18 month DP - Php14,001.11 per month
Estimated Monthly Amortization
15 years - 42,195.85 per month
20 years - 36,257.05 per month
Pag-ibig Financing :
Downpayment- 252,020.00
Payable in 18months- 14,001.11
Estimated Monthly Amortization
30years - 27,826.97 per month
______________
🌲Unit E - Torrey
Lot- 48 sqm. FL- 62 sqm.
3BR / 2T&B
PHP 4,484,800.00
Bank Financing:
5% Downpayment: PHP 224,240.00
18 month DP: Php12,457.78 per month
Estimated Monthly Amortization
15 years: 37,525.12 per month
20 years: 32,243.69 per month
Pag-ibig Financing :
Downpayment- 224,240.00
Payable in 18months- 12,457.78
Estimated Monthly Amortization
30years - 24,746.76 per month